WA HVAC

EST-26-0289 Rev A

Civeo · Gap Ridge Village — donga AC replacement, Wing D (28 rooms)
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 10 Sep 2026 — job J-26-0228 raised
Gap Ridge Village · Pilbara · Karratha · from ENQ-1186 · prepared by Michelle
Cost
$42,191
200 labour hrs · $13,440
Price ex GST
$59,752
11 lines · 2 groups
Margin
$17,561
29.4% of price
Total inc GST
$65,728
GST $5,975.23
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Donga / transportable split 2.5 kW — per room × 28$53,512
DAI-FTXF25
Daikin 2.5 kW wall split — transportable/donga (FTXF25)
28 ea $760.00 25% $950.00 $26,600.00
CU-PR1438
Pre-insulated pair coil 1/4" + 3/8" × 20 m
14 coil $238.00 35% $321.30 $4,498.20
MS-BRK750
Wall bracket 750 mm heavy duty, galv
28 pr $48.00 35% $64.80 $1,814.40
EL-ISO20
Isolator 20 A 2-pole IP66
28 ea $36.00 35% $48.60 $1,360.80
EL-IC415
Interconnect cable 4C 1.5 mm²
224 m $2.29 40% $3.21 $719.04
MS-DRAIN
Condensate drain 20 mm PVC + fittings
28 set $28.00 35% $37.80 $1,058.40
MS-SUND
Fixings & sundries allowance
14 lot $35.00 35% $47.25 $661.50
LAB-MECH
Refrigeration mechanic
84 hr $72.00 73.6% $125.00 $10,500.00
LAB-APP
Apprentice
84 hr $38.00 97.4% $75.00 $6,300.00
Regional mobilisation — 2-person crew × 2$6,240
TRV-TIME
Travel time — regional (per person)
32 hr $60.00 50% $90.00 $2,880.00
TRV-KM
Service vehicle — regional travel
2,400 km $0.95 47.4% $1.40 $3,360.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Civeo
Contact
Shane Mathers · 08 9473 1800
Site
Gap Ridge Village
Access
Drive-in · village reception
Terms
30 days EOM
Priced on
03 Sep 2026