WA HVAC

EST-26-0249 Rev A

Kwinana Bulk Terminal · KBT — donga AC changeover
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 30 Apr 2026 — job J-26-0174 raised
KBT — admin & crib · Kwinana · prepared by Michelle
Cost
$48,048
216 labour hrs · $11,880
Price ex GST
$67,805
9 lines · 1 groups
Margin
$19,757
29.1% of price
Total inc GST
$74,586
GST $6,780.55
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Donga / transportable split 2.5 kW — per room × 36$67,805
DAI-FTXF25
Daikin 2.5 kW wall split — transportable/donga (FTXF25)
36 ea $737.86 25% $922.33 $33,203.88
CU-PR1438
Pre-insulated pair coil 1/4" + 3/8" × 20 m
18 coil $238.00 35% $321.30 $5,783.40
MS-BRK750
Wall bracket 750 mm heavy duty, galv
36 pr $48.00 35% $64.80 $2,332.80
EL-ISO20
Isolator 20 A 2-pole IP66
36 ea $36.00 35% $48.60 $1,749.60
EL-IC415
Interconnect cable 4C 1.5 mm²
288 m $2.29 40% $3.21 $924.48
MS-DRAIN
Condensate drain 20 mm PVC + fittings
36 set $28.00 35% $37.80 $1,360.80
MS-SUND
Fixings & sundries allowance
18 lot $35.00 35% $47.25 $850.50
LAB-MECH
Refrigeration mechanic
108 hr $72.00 73.6% $125.00 $13,500.00
LAB-APP
Apprentice
108 hr $38.00 97.4% $75.00 $8,100.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Kwinana Bulk Terminal
Contact
Steve Galvin · 08 9419 0100
Site
KBT — admin & crib
Access
Port induction · MSIC
Terms
30 days EOM
Priced on
22 Apr 2026