WA HVAC

EST-26-0244 Rev A

Civeo · Kambalda Village — coolroom refrigeration
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 04 Apr 2026 — job J-26-0162 raised
Kambalda Village · Goldfields · Kambalda · prepared by Michelle
Cost
$10,098
56 labour hrs · $4,384
Price ex GST
$14,511
18 lines · 2 groups
Margin
$4,413
30.4% of price
Total inc GST
$15,962
GST $1,451.13
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Coolroom refrigeration — medium temp$11,391
HC-LET068
Heatcraft condensing unit 1.5 HP medium temp (R448A)
1 ea $3,180.00 25% $3,975.00 $3,975.00
KB-EVMT26
Kirby coolroom evaporator, medium temp 2.6 kW
1 ea $1,240.00 28% $1,587.20 $1,587.20
CT-XR60
Dixell XR60CX coolroom controller kit
1 ea $310.00 30% $403.00 $403.00
CU-C38-15
Copper tube 3/8" soft coil × 15 m
1 coil $108.00 35% $145.80 $145.80
CU-C58-15
Copper tube 5/8" soft coil × 15 m
1 coil $188.00 35% $253.80 $253.80
INS-AF58
Armaflex 5/8" ID × 19 mm × 1.8 m
8 length $10.00 35% $13.50 $108.00
CU-FIT-PK
Copper fittings pack — elbows, couplers, tees
1 pack $58.00 35% $78.30 $78.30
RG-BRZ15
Silver brazing rod 15% — 1 kg
0.25 pack $165.00 30% $214.50 $53.63
RG-N2-G
Dry nitrogen — G size cylinder
0.5 cyl $98.00 30% $127.40 $63.70
RG-R448-10
Refrigerant R448A — 10 kg cylinder
0.6 cyl $571.43 35% $771.43 $462.86
EL-ISO20
Isolator 20 A 2-pole IP66
1 ea $36.00 35% $48.60 $48.60
EL-IC415
Interconnect cable 4C 1.5 mm²
20 m $2.29 40% $3.21 $64.20
MS-SUND
Fixings & sundries allowance
1 lot $35.00 35% $47.25 $47.25
LAB-MECH
Refrigeration mechanic
18 hr $72.00 73.6% $125.00 $2,250.00
LAB-APP
Apprentice
18 hr $38.00 97.4% $75.00 $1,350.00
LAB-ELEC
Electrician
4 hr $76.00 64.5% $125.00 $500.00
Regional mobilisation — 2-person crew$3,120
TRV-TIME
Travel time — regional (per person)
16 hr $60.00 50% $90.00 $1,440.00
TRV-KM
Service vehicle — regional travel
1,200 km $0.95 47.4% $1.40 $1,680.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Civeo
Contact
Shane Mathers · 08 9473 1800
Site
Kambalda Village
Access
Drive-in · village reception
Terms
30 days EOM
Priced on
31 Mar 2026