WA HVAC

EST-25-0206 Rev A

CSBP Kwinana · Kwinana — coolroom refrigeration
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 19 Oct 2025 — job J-25-0106 raised
Kwinana — control room & labs · Kwinana · prepared by Matthew Jacka
Cost
$23,948
120 labour hrs · $6,852
Price ex GST
$34,112
16 lines · 1 groups
Margin
$10,164
29.8% of price
Total inc GST
$37,523
GST $3,411.23
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Coolroom refrigeration — medium temp × 3$34,112
HC-LET068
Heatcraft condensing unit 1.5 HP medium temp (R448A)
3 ea $3,180.00 25% $3,975.00 $11,925.00
KB-EVMT26
Kirby coolroom evaporator, medium temp 2.6 kW
3 ea $1,240.00 28% $1,587.20 $4,761.60
CT-XR60
Dixell XR60CX coolroom controller kit
3 ea $310.00 30% $403.00 $1,209.00
CU-C38-15
Copper tube 3/8" soft coil × 15 m
3 coil $103.35 35% $139.52 $418.56
CU-C58-15
Copper tube 5/8" soft coil × 15 m
3 coil $179.90 35% $242.87 $728.61
INS-AF58
Armaflex 5/8" ID × 19 mm × 1.8 m
24 length $10.00 35% $13.50 $324.00
CU-FIT-PK
Copper fittings pack — elbows, couplers, tees
3 pack $55.50 35% $74.93 $224.79
RG-BRZ15
Silver brazing rod 15% — 1 kg
0.75 pack $165.00 30% $214.50 $160.88
RG-N2-G
Dry nitrogen — G size cylinder
1.5 cyl $98.00 30% $127.40 $191.10
RG-R448-10
Refrigerant R448A — 10 kg cylinder
1.8 cyl $571.43 35% $771.43 $1,388.57
EL-ISO20
Isolator 20 A 2-pole IP66
3 ea $36.00 35% $48.60 $145.80
EL-IC415
Interconnect cable 4C 1.5 mm²
60 m $2.29 40% $3.21 $192.60
MS-SUND
Fixings & sundries allowance
3 lot $35.00 35% $47.25 $141.75
LAB-MECH
Refrigeration mechanic
54 hr $72.00 73.6% $125.00 $6,750.00
LAB-APP
Apprentice
54 hr $38.00 97.4% $75.00 $4,050.00
LAB-ELEC
Electrician
12 hr $76.00 64.5% $125.00 $1,500.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
CSBP Kwinana
Contact
Andrea Novak · 08 9411 8777
Site
Kwinana — control room & labs
Access
Major hazard facility · permit to work
Terms
30 days EOM
Priced on
12 Oct 2025