Accepted
Accepted 19 Oct 2025 — job J-25-0105 raised
St Ives gold mine — admin & crib rooms · Goldfields · Kambalda · prepared by Matthew Jacka
Cost
$20,981
116 labour hrs · $8,156
Price ex GST
$30,266
22 lines · 3 groups
Margin
$9,285
30.7% of price
Total inc GST
$33,292
GST $3,026.59
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Exhaust fan & ducting — kitchen / ablutions × 4 | $10,675 | ||||||
| FT-TD250 Fantech inline mixed-flow fan 250 mm (TD-1300/250) | 4 | ea | $680.00 | 30% | $884.00 | $3,536.00 | |
| DU-FLX250 Insulated flexible duct 250 mm × 6 m | 8 | length | $72.00 | 35% | $97.20 | $777.60 | |
| DU-SPG250 Spigot collar 250 mm with damper | 8 | ea | $18.00 | 35% | $24.30 | $194.40 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 4 | ea | $36.00 | 35% | $48.60 | $194.40 | |
| EL-TPS25 2.5 mm² TPS cable × 100 m | 0.4 | roll | $160.00 | 30% | $208.00 | $83.20 | |
| MS-SUND Fixings & sundries allowance | 4 | lot | $35.00 | 35% | $47.25 | $189.00 | |
| LAB-MECH Refrigeration mechanic | 24 | hr | $72.00 | 73.6% | $125.00 | $3,000.00 | |
| LAB-ELEC Electrician | 12 | hr | $76.00 | 64.5% | $125.00 | $1,500.00 | |
| LAB-APP Apprentice | 16 | hr | $38.00 | 97.4% | $75.00 | $1,200.00 | |
| Wall split 7.1 kW — back-to-back install × 4 | $16,471 | ||||||
| DAI-FTXM71 Daikin 7.1 kW wall split inverter (FTXM71) | 4 | ea | $1,834.95 | 25% | $2,293.69 | $9,174.76 | |
| CU-PR1438 Pre-insulated pair coil 1/4" + 3/8" × 20 m | 4 | coil | $227.75 | 35% | $307.46 | $1,229.84 | |
| MS-BRK750 Wall bracket 750 mm heavy duty, galv | 4 | pr | $48.00 | 35% | $64.80 | $259.20 | |
| MS-PADS Anti-vibration pads (set of 4) | 4 | set | $22.00 | 35% | $29.70 | $118.80 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 4 | ea | $36.00 | 35% | $48.60 | $194.40 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 48 | m | $2.29 | 40% | $3.21 | $154.08 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 4 | set | $28.00 | 35% | $37.80 | $151.20 | |
| MS-SUND Fixings & sundries allowance | 4 | lot | $35.00 | 35% | $47.25 | $189.00 | |
| LAB-MECH Refrigeration mechanic | 20 | hr | $72.00 | 73.6% | $125.00 | $2,500.00 | |
| LAB-APP Apprentice | 20 | hr | $38.00 | 97.4% | $75.00 | $1,500.00 | |
| LAB-ELEC Electrician | 8 | hr | $76.00 | 64.5% | $125.00 | $1,000.00 | |
| Regional mobilisation — 2-person crew | $3,120 | ||||||
| TRV-TIME Travel time — regional (per person) | 16 | hr | $60.00 | 50% | $90.00 | $1,440.00 | |
| TRV-KM Service vehicle — regional travel | 1,200 | km | $0.95 | 47.4% | $1.40 | $1,680.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Gold Fields Australia
- Contact
- Tom Ferreira · 08 9211 9200
- Site
- St Ives gold mine — admin & crib rooms
- Access
- DIDO · St Ives induction
- Terms
- 45 days EOM
- Priced on
- 11 Oct 2025