WA HVAC

EST-25-0204 Rev A

Northern Star Resources · KCGM Fimiston — coolroom refrigeration
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 18 Oct 2025 — job J-25-0104 raised
KCGM Fimiston — mill & workshops · Goldfields · Kalgoorlie · prepared by Michelle
Cost
$18,065
96 labour hrs · $6,668
Price ex GST
$25,862
18 lines · 2 groups
Margin
$7,796
30.1% of price
Total inc GST
$28,448
GST $2,586.15
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Coolroom refrigeration — medium temp × 2$22,742
HC-LET068
Heatcraft condensing unit 1.5 HP medium temp (R448A)
2 ea $3,180.00 25% $3,975.00 $7,950.00
KB-EVMT26
Kirby coolroom evaporator, medium temp 2.6 kW
2 ea $1,240.00 28% $1,587.20 $3,174.40
CT-XR60
Dixell XR60CX coolroom controller kit
2 ea $310.00 30% $403.00 $806.00
CU-C38-15
Copper tube 3/8" soft coil × 15 m
2 coil $103.35 35% $139.52 $279.04
CU-C58-15
Copper tube 5/8" soft coil × 15 m
2 coil $179.90 35% $242.87 $485.74
INS-AF58
Armaflex 5/8" ID × 19 mm × 1.8 m
16 length $10.00 35% $13.50 $216.00
CU-FIT-PK
Copper fittings pack — elbows, couplers, tees
2 pack $55.50 35% $74.93 $149.86
RG-BRZ15
Silver brazing rod 15% — 1 kg
0.5 pack $165.00 30% $214.50 $107.25
RG-N2-G
Dry nitrogen — G size cylinder
1 cyl $98.00 30% $127.40 $127.40
RG-R448-10
Refrigerant R448A — 10 kg cylinder
1.2 cyl $571.43 35% $771.43 $925.72
EL-ISO20
Isolator 20 A 2-pole IP66
2 ea $36.00 35% $48.60 $97.20
EL-IC415
Interconnect cable 4C 1.5 mm²
40 m $2.29 40% $3.21 $128.40
MS-SUND
Fixings & sundries allowance
2 lot $35.00 35% $47.25 $94.50
LAB-MECH
Refrigeration mechanic
36 hr $72.00 73.6% $125.00 $4,500.00
LAB-APP
Apprentice
36 hr $38.00 97.4% $75.00 $2,700.00
LAB-ELEC
Electrician
8 hr $76.00 64.5% $125.00 $1,000.00
Regional mobilisation — 2-person crew$3,120
TRV-TIME
Travel time — regional (per person)
16 hr $60.00 50% $90.00 $1,440.00
TRV-KM
Service vehicle — regional travel
1,200 km $0.95 47.4% $1.40 $1,680.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Northern Star Resources
Contact
Kirsty Hamlyn · 08 6188 2100
Site
KCGM Fimiston — mill & workshops
Access
DIDO from Kalgoorlie · KCGM induction
Terms
30 days EOM
Priced on
10 Oct 2025