Accepted
Accepted 13 Oct 2025 — job J-25-0102 raised
Kwinana — control room & labs · Kwinana · prepared by Michelle
Cost
$41,630
188 labour hrs · $10,760
Price ex GST
$58,618
32 lines · 2 groups
Margin
$16,988
29% of price
Total inc GST
$64,480
GST $5,861.80
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Coolroom refrigeration — medium temp × 2 | $22,742 | ||||||
| HC-LET068 Heatcraft condensing unit 1.5 HP medium temp (R448A) | 2 | ea | $3,180.00 | 25% | $3,975.00 | $7,950.00 | |
| KB-EVMT26 Kirby coolroom evaporator, medium temp 2.6 kW | 2 | ea | $1,240.00 | 28% | $1,587.20 | $3,174.40 | |
| CT-XR60 Dixell XR60CX coolroom controller kit | 2 | ea | $310.00 | 30% | $403.00 | $806.00 | |
| CU-C38-15 Copper tube 3/8" soft coil × 15 m | 2 | coil | $103.35 | 35% | $139.52 | $279.04 | |
| CU-C58-15 Copper tube 5/8" soft coil × 15 m | 2 | coil | $179.90 | 35% | $242.87 | $485.74 | |
| INS-AF58 Armaflex 5/8" ID × 19 mm × 1.8 m | 16 | length | $10.00 | 35% | $13.50 | $216.00 | |
| CU-FIT-PK Copper fittings pack — elbows, couplers, tees | 2 | pack | $55.50 | 35% | $74.93 | $149.86 | |
| RG-BRZ15 Silver brazing rod 15% — 1 kg | 0.5 | pack | $165.00 | 30% | $214.50 | $107.25 | |
| RG-N2-G Dry nitrogen — G size cylinder | 1 | cyl | $98.00 | 30% | $127.40 | $127.40 | |
| RG-R448-10 Refrigerant R448A — 10 kg cylinder | 1.2 | cyl | $571.43 | 35% | $771.43 | $925.72 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 2 | ea | $36.00 | 35% | $48.60 | $97.20 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 40 | m | $2.29 | 40% | $3.21 | $128.40 | |
| MS-SUND Fixings & sundries allowance | 2 | lot | $35.00 | 35% | $47.25 | $94.50 | |
| LAB-MECH Refrigeration mechanic | 36 | hr | $72.00 | 73.6% | $125.00 | $4,500.00 | |
| LAB-APP Apprentice | 36 | hr | $38.00 | 97.4% | $75.00 | $2,700.00 | |
| LAB-ELEC Electrician | 8 | hr | $76.00 | 64.5% | $125.00 | $1,000.00 | |
| Freezer room refrigeration — low temp × 2 | $35,876 | ||||||
| HC-LET150 Heatcraft condensing unit 3.5 HP low temp (R448A) | 2 | ea | $5,960.00 | 25% | $7,450.00 | $14,900.00 | |
| KB-EVLT30 Kirby freezer evaporator, low temp 3.0 kW electric defrost | 2 | ea | $1,980.00 | 28% | $2,534.40 | $5,068.80 | |
| CT-XR60 Dixell XR60CX coolroom controller kit | 2 | ea | $310.00 | 30% | $403.00 | $806.00 | |
| CU-C38-15 Copper tube 3/8" soft coil × 15 m | 2 | coil | $103.35 | 35% | $139.52 | $279.04 | |
| CU-H78-58 Copper tube 7/8" hard drawn × 5.8 m | 4 | length | $122.49 | 35% | $165.36 | $661.44 | |
| INS-AF58 Armaflex 5/8" ID × 19 mm × 1.8 m | 20 | length | $10.00 | 35% | $13.50 | $270.00 | |
| CU-FIT-PK Copper fittings pack — elbows, couplers, tees | 4 | pack | $55.50 | 35% | $74.93 | $299.72 | |
| RG-BRZ15 Silver brazing rod 15% — 1 kg | 0.8 | pack | $165.00 | 30% | $214.50 | $171.60 | |
| RG-N2-G Dry nitrogen — G size cylinder | 1 | cyl | $98.00 | 30% | $127.40 | $127.40 | |
| RG-R448-10 Refrigerant R448A — 10 kg cylinder | 2 | cyl | $571.43 | 35% | $771.43 | $1,542.86 | |
| EL-ISO35 Isolator 35 A 3-pole IP66 | 2 | ea | $58.00 | 35% | $78.30 | $156.60 | |
| EL-5C4 4 mm² 5-core circular cable | 50 | m | $5.90 | 35% | $7.97 | $398.50 | |
| MS-SUND Fixings & sundries allowance | 2 | lot | $35.00 | 35% | $47.25 | $94.50 | |
| LAB-MECH Refrigeration mechanic | 48 | hr | $72.00 | 73.6% | $125.00 | $6,000.00 | |
| LAB-APP Apprentice | 48 | hr | $38.00 | 97.4% | $75.00 | $3,600.00 | |
| LAB-ELEC Electrician | 12 | hr | $76.00 | 64.5% | $125.00 | $1,500.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- CSBP Kwinana
- Contact
- Andrea Novak · 08 9411 8777
- Site
- Kwinana — control room & labs
- Access
- Major hazard facility · permit to work
- Terms
- 30 days EOM
- Priced on
- 04 Oct 2025