Invoiced · 100% complete
Invoiced $53,815
02 Dec 2025 → 09 Dec 2025 · order PO 4875098 · from EST-25-0209 Rev A
Budget against actualOver budget
Job value
$53,815
ex GST
Budget cost
$38,497
margin 28%
Actual to date
$39,791
177 of 162 hrs
Forecast margin
$14,024
26.1% · $1,294 over budget
Dark = spent (POs sent + timesheets at cost) · light = forecast to finish · line = budget from the estimate.
Site
- Client
- Jandakot Airport Holdings
- Site
- Jandakot Airport — terminal & offices
- Region
- Jandakot
- Access
- Airside pass for roof access
- Site contact
- Sophie Lindqvist 08 9417 2000
- Lead tech
- Craig Whitfield
- MYOB job
- J-25-0109 in MYOB
Materials — from the estimate (13)
| Code | Description | Qty | Unit | Supplier | Budget | At today's price | Status | PO | |
|---|---|---|---|---|---|---|---|---|---|
| RG-R448-10 | Refrigerant R448A — 10 kg cylinder | 3 | cyl | Actrol | $1,714 | $0 | Received | PO-25-0645 | |
| RG-N2-G | Dry nitrogen — G size cylinder | 1.5 | cyl | BOC Gas & Gear | $147 | $0 | Received | PO-25-0649 | |
| RG-BRZ15 | Silver brazing rod 15% — 1 kg | 1.2 | pack | BOC Gas & Gear | $198 | $0 | Received | PO-25-0649 | |
| HC-LET150 | Heatcraft condensing unit 3.5 HP low temp (R448A) | 3 | ea | Heatcraft Australia | $17,880 | $0 | Received | PO-25-0647 | |
| KB-EVLT30 | Kirby freezer evaporator, low temp 3.0 kW electric defrost | 3 | ea | Kirby Refrigeration | $5,940 | $0 | Received | PO-25-0646 | |
| CT-XR60 | Dixell XR60CX coolroom controller kit | 3 | ea | Kirby Refrigeration | $930 | $0 | Received | PO-25-0646 | |
| CU-C38-15 | Copper tube 3/8" soft coil × 15 m | 3 | coil | Reece HVAC-R | $310 | $0 | Received | PO-25-0644 | |
| CU-H78-58 | Copper tube 7/8" hard drawn × 5.8 m | 6 | length | Reece HVAC-R | $735 | $0 | Received | PO-25-0644 | |
| CU-FIT-PK | Copper fittings pack — elbows, couplers, tees | 6 | pack | Reece HVAC-R | $333 | $0 | Received | PO-25-0644 | |
| INS-AF58 | Armaflex 5/8" ID × 19 mm × 1.8 m | 30 | length | Reece HVAC-R | $300 | $0 | Received | PO-25-0644 | |
| MS-SUND | Fixings & sundries allowance | 3 | lot | Reece HVAC-R | $105 | $0 | Received | PO-25-0644 | |
| EL-ISO35 | Isolator 35 A 3-pole IP66 | 3 | ea | Rexel Electrical | $174 | $0 | Received | PO-25-0648 | |
| EL-5C4 | 4 mm² 5-core circular cable | 75 | m | Rexel Electrical | $443 | $0 | Received | PO-25-0648 | |
Purchase orders (6)All POs →
Invoices$53,815 of $53,815
INV-4212 Final10 Dec 2025 · MYOB #00004212
Paid$53,815 Timesheets — 177 hrs · $10,582 at cost
| Date | Who | Hours | Cost | Note | |
|---|---|---|---|---|---|
| 09 Dec 2025 | Sam Nguyen | 0 | $0 | — | |
| 09 Dec 2025 | Tayla Brooks | 0 | $0 | — | |
| 09 Dec 2025 | Craig Whitfield | 5 | $350 | — | |
| 08 Dec 2025 | Sam Nguyen | 7 | $532 | — | |
| 08 Dec 2025 | Tayla Brooks | 10 | $380 | — | |
| 08 Dec 2025 | Craig Whitfield | 9 | $630 | — | |
| 08 Dec 2025 | Sam Nguyen | 5 | $380 | — | |
| 08 Dec 2025 | Tayla Brooks | 9 | $342 | — | |
| 08 Dec 2025 | Craig Whitfield | 9 | $630 | — | |
| 08 Dec 2025 | Sam Nguyen | 7 | $532 | — | |
| 08 Dec 2025 | Tayla Brooks | 8 | $304 | — | |
| 08 Dec 2025 | Craig Whitfield | 10 | $700 | — | |
| 05 Dec 2025 | Sam Nguyen | 4 | $304 | — | |
| 05 Dec 2025 | Tayla Brooks | 11 | $418 | — | |
| 05 Dec 2025 | Craig Whitfield | 9 | $630 | — | |
| 04 Dec 2025 | Sam Nguyen | 4 | $304 | — | |
| 04 Dec 2025 | Tayla Brooks | 9 | $342 | — | |
| 04 Dec 2025 | Craig Whitfield | 10 | $700 | — | |
| 03 Dec 2025 | Sam Nguyen | 8 | $608 | — | |
| 03 Dec 2025 | Tayla Brooks | 9 | $342 | — | |
| 03 Dec 2025 | Craig Whitfield | 11 | $770 | — | |
| 02 Dec 2025 | Sam Nguyen | 5 | $380 | Mobilise, set out | |
| 02 Dec 2025 | Tayla Brooks | 8 | $304 | Mobilise, set out | |
| 02 Dec 2025 | Craig Whitfield | 10 | $700 | Mobilise, set out | |