Invoiced · 100% complete
Invoiced $34,066
10 Jan 2026 → 16 Jan 2026 · order PO 4611290 · from EST-25-0216 Rev A
Budget against actualOn track
Job value
$34,066
ex GST
Budget cost
$25,120
margin 26%
Actual to date
$24,903
83.5 of 92 hrs
Forecast margin
$9,163
26.9% · $217 under budget
Dark = spent (POs sent + timesheets at cost) · light = forecast to finish · line = budget from the estimate.
Site
- Client
- Monadelphous Engineering
- Site
- Kwinana fabrication facility
- Region
- Kwinana
- Access
- Site induction · PPE
- Site contact
- Craig Ellery 08 9316 1255
- Lead tech
- Ryan Teo
- MYOB job
- J-25-0121 in MYOB
Materials — from the estimate (9)
| Code | Description | Qty | Unit | Supplier | Budget | At today's price | Status | PO | |
|---|---|---|---|---|---|---|---|---|---|
| MEA-PLAM100 | Mitsubishi Electric 10.0 kW ceiling cassette (PLA-M100EA) | 4 | ea | Mitsubishi Electric | $16,480 | $0 | Received | PO-26-0682 | |
| CT-PAR41 | Mitsubishi Electric wired controller (PAR-41MAA) | 4 | ea | Mitsubishi Electric | $840 | $0 | Received | PO-26-0682 | |
| CU-PR3858 | Pre-insulated pair coil 3/8" + 5/8" × 20 m | 4 | coil | Reece HVAC-R | $1,309 | $0 | Received | PO-26-0681 | |
| MS-PADS | Anti-vibration pads (set of 4) | 4 | set | Reece HVAC-R | $88 | $0 | Received | PO-26-0681 | |
| MS-CPUMP | Condensate pump (mini) | 4 | ea | Reece HVAC-R | $512 | $0 | Received | PO-26-0681 | |
| MS-DRAIN | Condensate drain 20 mm PVC + fittings | 4 | set | Reece HVAC-R | $112 | $0 | Received | PO-26-0681 | |
| MS-SUND | Fixings & sundries allowance | 4 | lot | Reece HVAC-R | $140 | $0 | Received | PO-26-0681 | |
| EL-ISO20 | Isolator 20 A 2-pole IP66 | 4 | ea | Rexel Electrical | $144 | $0 | Received | PO-26-0683 | |
| EL-IC415 | Interconnect cable 4C 1.5 mm² | 80 | m | Rexel Electrical | $183 | $0 | Received | PO-26-0683 | |
Purchase orders (3)All POs →
Invoices$34,066 of $34,066
INV-4229 Final17 Jan 2026 · MYOB #00004229
Paid$34,066 Timesheets — 83.5 hrs · $5,095 at cost
| Date | Who | Hours | Cost | Note | |
|---|---|---|---|---|---|
| 13 Jan 2026 | Sam Nguyen | 0 | $0 | — | |
| 13 Jan 2026 | Tayla Brooks | 0.5 | $19 | — | |
| 13 Jan 2026 | Ryan Teo | 11 | $792 | — | |
| 12 Jan 2026 | Sam Nguyen | 5 | $380 | — | |
| 12 Jan 2026 | Tayla Brooks | 10 | $380 | — | |
| 12 Jan 2026 | Ryan Teo | 11 | $792 | — | |
| 12 Jan 2026 | Sam Nguyen | 4 | $304 | — | |
| 12 Jan 2026 | Tayla Brooks | 9 | $342 | — | |
| 12 Jan 2026 | Ryan Teo | 11 | $792 | — | |
| 12 Jan 2026 | Sam Nguyen | 4 | $304 | Mobilise, set out | |
| 12 Jan 2026 | Tayla Brooks | 9 | $342 | Mobilise, set out | |
| 12 Jan 2026 | Ryan Teo | 9 | $648 | Mobilise, set out | |