Accepted
Accepted 19 Sep 2026 — job J-26-0232 raised
Rockingham campus · Rockingham · from ENQ-1189 · prepared by Matthew Jacka
Cost
$37,769
138 labour hrs · $7,968
Price ex GST
$51,219
12 lines · 1 groups
Margin
$13,450
26.3% of price
Total inc GST
$56,341
GST $5,121.87
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Ceiling cassette 10 kW — supply & install × 6 | $51,219 | ||||||
| MEA-PLAM100 Mitsubishi Electric 10.0 kW ceiling cassette (PLA-M100EA) | 6 | ea | $4,120.00 | 22% | $5,026.40 | $30,158.40 | |
| CU-PR3858 Pre-insulated pair coil 3/8" + 5/8" × 20 m | 6 | coil | $342.00 | 35% | $461.70 | $2,770.20 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 120 | m | $2.29 | 40% | $3.21 | $385.20 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 6 | ea | $36.00 | 35% | $48.60 | $291.60 | |
| MS-CPUMP Condensate pump (mini) | 6 | ea | $128.00 | 35% | $172.80 | $1,036.80 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 6 | set | $28.00 | 35% | $37.80 | $226.80 | |
| MS-PADS Anti-vibration pads (set of 4) | 6 | set | $22.00 | 35% | $29.70 | $178.20 | |
| CT-PAR41 Mitsubishi Electric wired controller (PAR-41MAA) | 6 | ea | $210.00 | 30% | $273.00 | $1,638.00 | |
| MS-SUND Fixings & sundries allowance | 6 | lot | $35.00 | 35% | $47.25 | $283.50 | |
| LAB-MECH Refrigeration mechanic | 60 | hr | $72.00 | 73.6% | $125.00 | $7,500.00 | |
| LAB-APP Apprentice | 60 | hr | $38.00 | 97.4% | $75.00 | $4,500.00 | |
| LAB-ELEC Electrician | 18 | hr | $76.00 | 64.5% | $125.00 | $2,250.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- South Metropolitan TAFE
- Contact
- Jenny Arkell · 08 9599 8600
- Site
- Rockingham campus
- Access
- Facilities sign-in · after hours preferred
- Terms
- 30 days
- Priced on
- 12 Sep 2026