Accepted
Accepted 15 Aug 2026 — job J-26-0220 raised
Atwell Medical Centre · Atwell · prepared by Michelle
Cost
$60,854
258 labour hrs · $14,880
Price ex GST
$84,118
24 lines · 2 groups
Margin
$23,265
27.7% of price
Total inc GST
$92,530
GST $8,411.81
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Ducted split 14 kW — supply & install × 6 | $77,262 | ||||||
| DAI-FDYAN140 Daikin 14.0 kW ducted split inverter, 1-ph (FDYAN140) | 6 | ea | $5,650.00 | 22% | $6,893.00 | $41,358.00 | |
| CU-PR3858 Pre-insulated pair coil 3/8" + 5/8" × 20 m | 6 | coil | $342.00 | 35% | $461.70 | $2,770.20 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 150 | m | $2.29 | 40% | $3.21 | $481.50 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 6 | ea | $36.00 | 35% | $48.60 | $291.60 | |
| MS-PADS Anti-vibration pads (set of 4) | 6 | set | $22.00 | 35% | $29.70 | $178.20 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 6 | set | $28.00 | 35% | $37.80 | $226.80 | |
| DU-DIF450 Ceiling diffuser 4-way 450 sq. with plenum | 36 | ea | $46.00 | 35% | $62.10 | $2,235.60 | |
| DU-RAG600 Return air grille 600 × 600 with filter | 6 | ea | $74.00 | 35% | $99.90 | $599.40 | |
| DU-FLX250 Insulated flexible duct 250 mm × 6 m | 36 | length | $72.00 | 35% | $97.20 | $3,499.20 | |
| DU-SPG250 Spigot collar 250 mm with damper | 36 | ea | $18.00 | 35% | $24.30 | $874.80 | |
| DU-MASTIC Duct mastic & foil tape kit | 12 | kit | $22.00 | 35% | $29.70 | $356.40 | |
| CT-BRC1H Daikin wired controller (BRC1H) | 6 | ea | $220.00 | 30% | $286.00 | $1,716.00 | |
| RG-N2-G Dry nitrogen — G size cylinder | 1.5 | cyl | $98.00 | 30% | $127.40 | $191.10 | |
| MS-SUND Fixings & sundries allowance | 6 | lot | $35.00 | 35% | $47.25 | $283.50 | |
| LAB-MECH Refrigeration mechanic | 96 | hr | $72.00 | 73.6% | $125.00 | $12,000.00 | |
| LAB-APP Apprentice | 96 | hr | $38.00 | 97.4% | $75.00 | $7,200.00 | |
| LAB-ELEC Electrician | 24 | hr | $76.00 | 64.5% | $125.00 | $3,000.00 | |
| Rectangular supply duct — per 10 m run × 3 | $6,856 | ||||||
| DU-GALV06 Galvanised sheet 0.6 mm 2400 × 1200 | 18 | sheet | $46.00 | 35% | $62.10 | $1,117.80 | |
| INS-DUCTR1 Duct insulation blanket R1.0 × 15 m roll | 6 | roll | $112.00 | 30% | $145.60 | $873.60 | |
| DU-MASTIC Duct mastic & foil tape kit | 6 | kit | $22.00 | 35% | $29.70 | $178.20 | |
| DU-VCD300 Volume control damper 300 × 300 | 3 | ea | $48.00 | 35% | $64.80 | $194.40 | |
| MS-SUND Fixings & sundries allowance | 3 | lot | $35.00 | 35% | $47.25 | $141.75 | |
| LAB-DUCT Sheetmetal worker | 30 | hr | $68.00 | 69.1% | $115.00 | $3,450.00 | |
| LAB-APP Apprentice | 12 | hr | $38.00 | 97.4% | $75.00 | $900.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Atwell Medical Centre
- Contact
- Dr Kerry Halvorsen · 08 9414 5520
- Site
- Atwell Medical Centre
- Access
- Before 8am or after 6pm only
- Terms
- 14 days
- Priced on
- 06 Aug 2026