WA HVAC

EST-26-0296 Rev A

Market City Fresh · Warehouse ripening room — coolroom refrigeration
MYOB · synced 09:14 Demo 08 Oct 2026
Sent 18 Sep 2026
With Tony Cardaci — valid to 19 Oct 2026
Canning Vale warehouse · Canning Vale · from ENQ-1190 · prepared by Michelle
Print / PDF
Prices have changed on 1 line since this was priced (17 Sep 2026)
At today's costs this estimate carries $2.20 more cost — margin drops from 29.8% to 29.8%. Changed lines are highlighted below. Updating makes it Rev B.
Cost
$8,039
40 labour hrs · $2,284
Price ex GST
$11,447
16 lines · 1 groups
Margin
$3,408
29.8% of price
Total inc GST
$12,592
GST $1,144.69
Bill of materials & labour
ItemQtyUnitUnit costMarkupUnit sellLine
Coolroom refrigeration — medium temp$11,447
HC-LET068
Heatcraft condensing unit 1.5 HP medium temp (R448A)
ea $3,975.00
KB-EVMT26
Kirby coolroom evaporator, medium temp 2.6 kW
ea $1,587.20
CT-XR60
Dixell XR60CX coolroom controller kit
ea $403.00
CU-C38-15
Copper tube 3/8" soft coil × 15 m
coil $145.80
CU-C58-15
Copper tube 5/8" soft coil × 15 m
coil $253.80
INS-AF58
Armaflex 5/8" ID × 19 mm × 1.8 m
length $108.00
CU-FIT-PK
Copper fittings pack — elbows, couplers, tees
pack $78.30
RG-BRZ15
Silver brazing rod 15% — 1 kg
pack $53.63
RG-N2-G
Dry nitrogen — G size cylinder
cyl $63.70
RG-R448-10
Refrigerant R448A — 10 kg cylinder
cyl $518.40
EL-ISO20
Isolator 20 A 2-pole IP66
ea $48.60
EL-IC415
Interconnect cable 4C 1.5 mm²
Price list now $2.40 (was $2.29, +4.8%)
m $64.20
MS-SUND
Fixings & sundries allowance
lot $47.25
LAB-MECH
Refrigeration mechanic
hr $2,250.00
LAB-APP
Apprentice
hr $1,350.00
LAB-ELEC
Electrician
hr $500.00
Drop a kit here — every item, labour hour and price lands at today's cost
KIT-DS14
Ducted split 14 kW — supply & install
17 items · 36 hrs$12,881
KIT-DS20
Ducted split 20 kW 3-phase — supply & install
18 items · 56 hrs$20,610
KIT-WS71
Wall split 7.1 kW — back-to-back install
11 items · 12 hrs$4,202
KIT-DONGA
Donga / transportable split 2.5 kW — per room
9 items · 6 hrs$1,912
KIT-SWR
Switchroom cooling — 2 × 7.1 kW duty/standby
13 items · 32 hrs$10,695
KIT-CASS10
Ceiling cassette 10 kW — supply & install
12 items · 23 hrs$8,539
KIT-PKG30
Packaged rooftop unit 30 kW — like-for-like replacement
11 items · 50 hrs$27,904
KIT-DUCT10
Rectangular supply duct — per 10 m run
7 items · 14 hrs$2,285
KIT-EXH
Exhaust fan & ducting — kitchen / ablutions
9 items · 13 hrs$2,670
KIT-REMOTE
Regional mobilisation — 2-person crew
2 items · 16 hrs$3,120
KIT-REGAS
Leak find, repair & regas (R410A)
6 items · 7 hrs$1,083
KIT-PMV
Preventive maintenance — per unit
2 items · 1.5 hrs$227
KIT-CR
Coolroom refrigeration — medium temp
16 items · 40 hrs$11,450
KIT-FR
Freezer room refrigeration — low temp
16 items · 54 hrs$18,069
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Market City Fresh
Contact
Tony Cardaci · 08 9455 6022
Site
Canning Vale warehouse
Access
Dock 4 · early starts
Terms
14 days
Priced on
17 Sep 2026