Accepted
Accepted 16 Mar 2026 — job J-26-0157 raised
Kwinana — switchrooms & office · Kwinana · prepared by Matthew Jacka
Cost
$25,179
92 labour hrs · $5,312
Price ex GST
$34,146
12 lines · 1 groups
Margin
$8,967
26.3% of price
Total inc GST
$37,560
GST $3,414.58
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Ceiling cassette 10 kW — supply & install × 4 | $34,146 | ||||||
| MEA-PLAM100 Mitsubishi Electric 10.0 kW ceiling cassette (PLA-M100EA) | 4 | ea | $4,120.00 | 22% | $5,026.40 | $20,105.60 | |
| CU-PR3858 Pre-insulated pair coil 3/8" + 5/8" × 20 m | 4 | coil | $342.00 | 35% | $461.70 | $1,846.80 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 80 | m | $2.29 | 40% | $3.21 | $256.80 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 4 | ea | $36.00 | 35% | $48.60 | $194.40 | |
| MS-CPUMP Condensate pump (mini) | 4 | ea | $128.00 | 35% | $172.80 | $691.20 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 4 | set | $28.00 | 35% | $37.80 | $151.20 | |
| MS-PADS Anti-vibration pads (set of 4) | 4 | set | $22.00 | 35% | $29.70 | $118.80 | |
| CT-PAR41 Mitsubishi Electric wired controller (PAR-41MAA) | 4 | ea | $210.00 | 30% | $273.00 | $1,092.00 | |
| MS-SUND Fixings & sundries allowance | 4 | lot | $35.00 | 35% | $47.25 | $189.00 | |
| LAB-MECH Refrigeration mechanic | 40 | hr | $72.00 | 73.6% | $125.00 | $5,000.00 | |
| LAB-APP Apprentice | 40 | hr | $38.00 | 97.4% | $75.00 | $3,000.00 | |
| LAB-ELEC Electrician | 12 | hr | $76.00 | 64.5% | $125.00 | $1,500.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Coogee Chemicals
- Contact
- Michael Tan · 08 9439 8200
- Site
- Kwinana — switchrooms & office
- Access
- Site induction · hot work permit
- Terms
- 30 days EOM
- Priced on
- 10 Mar 2026