Accepted
Accepted 12 Mar 2026 — job J-26-0155 raised
Roy Hill village · Pilbara · mine village · prepared by Matthew Jacka
Cost
$11,561
66 labour hrs · $5,128
Price ex GST
$16,721
22 lines · 3 groups
Margin
$5,160
30.9% of price
Total inc GST
$18,393
GST $1,672.06
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Exhaust fan & ducting — kitchen / ablutions × 2 | $5,337 | ||||||
| FT-TD250 Fantech inline mixed-flow fan 250 mm (TD-1300/250) | 2 | ea | $680.00 | 30% | $884.00 | $1,768.00 | |
| DU-FLX250 Insulated flexible duct 250 mm × 6 m | 4 | length | $72.00 | 35% | $97.20 | $388.80 | |
| DU-SPG250 Spigot collar 250 mm with damper | 4 | ea | $18.00 | 35% | $24.30 | $97.20 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 2 | ea | $36.00 | 35% | $48.60 | $97.20 | |
| EL-TPS25 2.5 mm² TPS cable × 100 m | 0.2 | roll | $160.00 | 30% | $208.00 | $41.60 | |
| MS-SUND Fixings & sundries allowance | 2 | lot | $35.00 | 35% | $47.25 | $94.50 | |
| LAB-MECH Refrigeration mechanic | 12 | hr | $72.00 | 73.6% | $125.00 | $1,500.00 | |
| LAB-ELEC Electrician | 6 | hr | $76.00 | 64.5% | $125.00 | $750.00 | |
| LAB-APP Apprentice | 8 | hr | $38.00 | 97.4% | $75.00 | $600.00 | |
| Wall split 7.1 kW — back-to-back install × 2 | $8,263 | ||||||
| DAI-FTXM71 Daikin 7.1 kW wall split inverter (FTXM71) | 2 | ea | $1,834.95 | 25% | $2,293.69 | $4,587.38 | |
| CU-PR1438 Pre-insulated pair coil 1/4" + 3/8" × 20 m | 2 | coil | $238.00 | 35% | $321.30 | $642.60 | |
| MS-BRK750 Wall bracket 750 mm heavy duty, galv | 2 | pr | $48.00 | 35% | $64.80 | $129.60 | |
| MS-PADS Anti-vibration pads (set of 4) | 2 | set | $22.00 | 35% | $29.70 | $59.40 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 2 | ea | $36.00 | 35% | $48.60 | $97.20 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 24 | m | $2.29 | 40% | $3.21 | $77.04 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 2 | set | $28.00 | 35% | $37.80 | $75.60 | |
| MS-SUND Fixings & sundries allowance | 2 | lot | $35.00 | 35% | $47.25 | $94.50 | |
| LAB-MECH Refrigeration mechanic | 10 | hr | $72.00 | 73.6% | $125.00 | $1,250.00 | |
| LAB-APP Apprentice | 10 | hr | $38.00 | 97.4% | $75.00 | $750.00 | |
| LAB-ELEC Electrician | 4 | hr | $76.00 | 64.5% | $125.00 | $500.00 | |
| Regional mobilisation — 2-person crew | $3,120 | ||||||
| TRV-TIME Travel time — regional (per person) | 16 | hr | $60.00 | 50% | $90.00 | $1,440.00 | |
| TRV-KM Service vehicle — regional travel | 1,200 | km | $0.95 | 47.4% | $1.40 | $1,680.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Roy Hill Holdings
- Contact
- Brendan Clancy · 08 6142 4000
- Site
- Roy Hill village
- Access
- FIFO · village access via camp admin
- Terms
- 45 days EOM
- Priced on
- 09 Mar 2026