WA HVAC

EST-26-0234 Rev A

Civeo · Kambalda Village — crib room wall splits
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 28 Feb 2026 — job J-26-0149 raised
Kambalda Village · Goldfields · Kambalda · prepared by Michelle
Cost
$10,984
52 labour hrs · $4,206
Price ex GST
$15,473
13 lines · 2 groups
Margin
$4,490
29% of price
Total inc GST
$17,021
GST $1,547.35
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Wall split 7.1 kW — back-to-back install × 3$12,353
DAI-FTXM71
Daikin 7.1 kW wall split inverter (FTXM71)
3 ea $1,834.95 25% $2,293.69 $6,881.07
CU-PR1438
Pre-insulated pair coil 1/4" + 3/8" × 20 m
3 coil $227.75 35% $307.46 $922.38
MS-BRK750
Wall bracket 750 mm heavy duty, galv
3 pr $48.00 35% $64.80 $194.40
MS-PADS
Anti-vibration pads (set of 4)
3 set $22.00 35% $29.70 $89.10
EL-ISO20
Isolator 20 A 2-pole IP66
3 ea $36.00 35% $48.60 $145.80
EL-IC415
Interconnect cable 4C 1.5 mm²
36 m $2.29 40% $3.21 $115.56
MS-DRAIN
Condensate drain 20 mm PVC + fittings
3 set $28.00 35% $37.80 $113.40
MS-SUND
Fixings & sundries allowance
3 lot $35.00 35% $47.25 $141.75
LAB-MECH
Refrigeration mechanic
15 hr $72.00 73.6% $125.00 $1,875.00
LAB-APP
Apprentice
15 hr $38.00 97.4% $75.00 $1,125.00
LAB-ELEC
Electrician
6 hr $76.00 64.5% $125.00 $750.00
Regional mobilisation — 2-person crew$3,120
TRV-TIME
Travel time — regional (per person)
16 hr $60.00 50% $90.00 $1,440.00
TRV-KM
Service vehicle — regional travel
1,200 km $0.95 47.4% $1.40 $1,680.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Civeo
Contact
Shane Mathers · 08 9473 1800
Site
Kambalda Village
Access
Drive-in · village reception
Terms
30 days EOM
Priced on
20 Feb 2026