Draft
Ready to send when you are
Henderson cold store · Henderson · prepared by Michelle
Prices have changed on 2 lines since this was priced (27 Aug 2026)
At today's costs this estimate carries $86.68 more cost — margin drops from 29.8% to 29.4%. Changed lines are highlighted below.
Cost
$15,996
80 labour hrs · $4,568
Price ex GST
$22,783
16 lines · 1 groups
Margin
$6,787
29.8% of price
Total inc GST
$25,061
GST $2,278.27
Bill of materials & labour
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Coolroom refrigeration — medium temp × 2 | $22,783 | ||||||
| HC-LET068 Heatcraft condensing unit 1.5 HP medium temp (R448A) | ea | $7,950.00 | |||||
| KB-EVMT26 Kirby coolroom evaporator, medium temp 2.6 kW | ea | $3,174.40 | |||||
| CT-XR60 Dixell XR60CX coolroom controller kit | ea | $806.00 | |||||
| CU-C38-15 Copper tube 3/8" soft coil × 15 m | coil | $291.60 | |||||
| CU-C58-15 Copper tube 5/8" soft coil × 15 m | coil | $507.60 | |||||
| INS-AF58 Armaflex 5/8" ID × 19 mm × 1.8 m | length | $216.00 | |||||
| CU-FIT-PK Copper fittings pack — elbows, couplers, tees | pack | $156.60 | |||||
| RG-BRZ15 Silver brazing rod 15% — 1 kg | pack | $107.25 | |||||
| RG-N2-G Dry nitrogen — G size cylinder | cyl | $127.40 | |||||
| RG-R448-10 Refrigerant R448A — 10 kg cylinder Price list now $640.00 (was $571.43, +12%) | cyl | $925.72 | |||||
| EL-ISO20 Isolator 20 A 2-pole IP66 | ea | $97.20 | |||||
| EL-IC415 Interconnect cable 4C 1.5 mm² Price list now $2.40 (was $2.29, +4.8%) | m | $128.40 | |||||
| MS-SUND Fixings & sundries allowance | lot | $94.50 | |||||
| LAB-MECH Refrigeration mechanic | hr | $4,500.00 | |||||
| LAB-APP Apprentice | hr | $2,700.00 | |||||
| LAB-ELEC Electrician | hr | $1,000.00 | |||||
Drop a kit here — every item, labour hour and price lands at today's cost
KitsEdit kits →
KIT-DS14
Ducted split 14 kW — supply & install
17 items · 36 hrs$12,881
KIT-DS20
Ducted split 20 kW 3-phase — supply & install
18 items · 56 hrs$20,610
KIT-WS71
Wall split 7.1 kW — back-to-back install
11 items · 12 hrs$4,202
KIT-DONGA
Donga / transportable split 2.5 kW — per room
9 items · 6 hrs$1,912
KIT-SWR
Switchroom cooling — 2 × 7.1 kW duty/standby
13 items · 32 hrs$10,695
KIT-CASS10
Ceiling cassette 10 kW — supply & install
12 items · 23 hrs$8,539
KIT-PKG30
Packaged rooftop unit 30 kW — like-for-like replacement
11 items · 50 hrs$27,904
KIT-DUCT10
Rectangular supply duct — per 10 m run
7 items · 14 hrs$2,285
KIT-EXH
Exhaust fan & ducting — kitchen / ablutions
9 items · 13 hrs$2,670
KIT-REMOTE
Regional mobilisation — 2-person crew
2 items · 16 hrs$3,120
KIT-REGAS
Leak find, repair & regas (R410A)
6 items · 7 hrs$1,083
KIT-PMV
Preventive maintenance — per unit
2 items · 1.5 hrs$227
KIT-CR
Coolroom refrigeration — medium temp
16 items · 40 hrs$11,450
KIT-FR
Freezer room refrigeration — low temp
16 items · 54 hrs$18,069
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Henderson Cold Stores
- Contact
- Paul Vukovic · 08 9437 2200
- Site
- Henderson cold store
- Access
- Business hours · forklift traffic
- Terms
- 14 days
- Priced on
- 27 Aug 2026