Accepted
Accepted 05 Dec 2025 — job J-25-0114 raised
Atwell Medical Centre · Atwell · prepared by Michelle
Cost
$25,120
92 labour hrs · $5,312
Price ex GST
$34,066
12 lines · 1 groups
Margin
$8,946
26.3% of price
Total inc GST
$37,473
GST $3,406.62
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Ceiling cassette 10 kW — supply & install × 4 | $34,066 | ||||||
| MEA-PLAM100 Mitsubishi Electric 10.0 kW ceiling cassette (PLA-M100EA) | 4 | ea | $4,120.00 | 22% | $5,026.40 | $20,105.60 | |
| CU-PR3858 Pre-insulated pair coil 3/8" + 5/8" × 20 m | 4 | coil | $327.27 | 35% | $441.81 | $1,767.24 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 80 | m | $2.29 | 40% | $3.21 | $256.80 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 4 | ea | $36.00 | 35% | $48.60 | $194.40 | |
| MS-CPUMP Condensate pump (mini) | 4 | ea | $128.00 | 35% | $172.80 | $691.20 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 4 | set | $28.00 | 35% | $37.80 | $151.20 | |
| MS-PADS Anti-vibration pads (set of 4) | 4 | set | $22.00 | 35% | $29.70 | $118.80 | |
| CT-PAR41 Mitsubishi Electric wired controller (PAR-41MAA) | 4 | ea | $210.00 | 30% | $273.00 | $1,092.00 | |
| MS-SUND Fixings & sundries allowance | 4 | lot | $35.00 | 35% | $47.25 | $189.00 | |
| LAB-MECH Refrigeration mechanic | 40 | hr | $72.00 | 73.6% | $125.00 | $5,000.00 | |
| LAB-APP Apprentice | 40 | hr | $38.00 | 97.4% | $75.00 | $3,000.00 | |
| LAB-ELEC Electrician | 12 | hr | $76.00 | 64.5% | $125.00 | $1,500.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Atwell Medical Centre
- Contact
- Dr Kerry Halvorsen · 08 9414 5520
- Site
- Atwell Medical Centre
- Access
- Before 8am or after 6pm only
- Terms
- 14 days
- Priced on
- 29 Nov 2025