Accepted
Accepted 06 Nov 2025 — job J-25-0109 raised
Jandakot Airport — terminal & offices · Jandakot · prepared by Matthew Jacka
Cost
$38,497
162 labour hrs · $9,288
Price ex GST
$53,815
16 lines · 1 groups
Margin
$15,318
28.5% of price
Total inc GST
$59,196
GST $5,381.47
Bill of materials & labour Accepted
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Freezer room refrigeration — low temp × 3 | $53,815 | ||||||
| HC-LET150 Heatcraft condensing unit 3.5 HP low temp (R448A) | 3 | ea | $5,960.00 | 25% | $7,450.00 | $22,350.00 | |
| KB-EVLT30 Kirby freezer evaporator, low temp 3.0 kW electric defrost | 3 | ea | $1,980.00 | 28% | $2,534.40 | $7,603.20 | |
| CT-XR60 Dixell XR60CX coolroom controller kit | 3 | ea | $310.00 | 30% | $403.00 | $1,209.00 | |
| CU-C38-15 Copper tube 3/8" soft coil × 15 m | 3 | coil | $103.35 | 35% | $139.52 | $418.56 | |
| CU-H78-58 Copper tube 7/8" hard drawn × 5.8 m | 6 | length | $122.49 | 35% | $165.36 | $992.16 | |
| INS-AF58 Armaflex 5/8" ID × 19 mm × 1.8 m | 30 | length | $10.00 | 35% | $13.50 | $405.00 | |
| CU-FIT-PK Copper fittings pack — elbows, couplers, tees | 6 | pack | $55.50 | 35% | $74.93 | $449.58 | |
| RG-BRZ15 Silver brazing rod 15% — 1 kg | 1.2 | pack | $165.00 | 30% | $214.50 | $257.40 | |
| RG-N2-G Dry nitrogen — G size cylinder | 1.5 | cyl | $98.00 | 30% | $127.40 | $191.10 | |
| RG-R448-10 Refrigerant R448A — 10 kg cylinder | 3 | cyl | $571.43 | 35% | $771.43 | $2,314.29 | |
| EL-ISO35 Isolator 35 A 3-pole IP66 | 3 | ea | $58.00 | 35% | $78.30 | $234.90 | |
| EL-5C4 4 mm² 5-core circular cable | 75 | m | $5.90 | 35% | $7.97 | $597.75 | |
| MS-SUND Fixings & sundries allowance | 3 | lot | $35.00 | 35% | $47.25 | $141.75 | |
| LAB-MECH Refrigeration mechanic | 72 | hr | $72.00 | 73.6% | $125.00 | $9,000.00 | |
| LAB-APP Apprentice | 72 | hr | $38.00 | 97.4% | $75.00 | $5,400.00 | |
| LAB-ELEC Electrician | 18 | hr | $76.00 | 64.5% | $125.00 | $2,250.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Jandakot Airport Holdings
- Contact
- Sophie Lindqvist · 08 9417 2000
- Site
- Jandakot Airport — terminal & offices
- Access
- Airside pass for roof access
- Terms
- 30 days EOM
- Priced on
- 29 Oct 2025