Declined
Declined 21 Aug 2026
Nova operation · Fraser Range · 160 km E of Norseman · prepared by Matthew Jacka
Cost
$16,282
72 labour hrs · $3,960
Price ex GST
$22,934
9 lines · 1 groups
Margin
$6,652
29% of price
Total inc GST
$25,227
GST $2,293.39
Bill of materials & labour Declined
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Donga / transportable split 2.5 kW — per room × 12 | $22,934 | ||||||
| DAI-FTXF25 Daikin 2.5 kW wall split — transportable/donga (FTXF25) | 12 | ea | $760.00 | 25% | $950.00 | $11,400.00 | |
| CU-PR1438 Pre-insulated pair coil 1/4" + 3/8" × 20 m | 6 | coil | $238.00 | 35% | $321.30 | $1,927.80 | |
| MS-BRK750 Wall bracket 750 mm heavy duty, galv | 12 | pr | $48.00 | 35% | $64.80 | $777.60 | |
| EL-ISO20 Isolator 20 A 2-pole IP66 | 12 | ea | $36.00 | 35% | $48.60 | $583.20 | |
| EL-IC415 Interconnect cable 4C 1.5 mm² | 96 | m | $2.29 | 40% | $3.21 | $308.16 | |
| MS-DRAIN Condensate drain 20 mm PVC + fittings | 12 | set | $28.00 | 35% | $37.80 | $453.60 | |
| MS-SUND Fixings & sundries allowance | 6 | lot | $35.00 | 35% | $47.25 | $283.50 | |
| LAB-MECH Refrigeration mechanic | 36 | hr | $72.00 | 73.6% | $125.00 | $4,500.00 | |
| LAB-APP Apprentice | 36 | hr | $38.00 | 97.4% | $75.00 | $2,700.00 | |
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- IGO Limited
- Contact
- Natalie Dorsett · 08 9238 8300
- Site
- Nova operation
- Access
- FIFO 8/6 · Nova induction
- Terms
- 30 days EOM
- Priced on
- 04 Aug 2026