Sent 24 Aug 2026
With Priya Raman — valid to 23 Sep 2026
Christmas Creek camp kitchen · Pilbara · Christmas Creek · from ENQ-1183 · prepared by Matthew Jacka
Prices have changed on 4 lines since this was priced (20 Aug 2026)
At today's costs this estimate carries $119.41 more cost — margin drops from 29.3% to 29%. Changed lines are highlighted below. Updating makes it Rev B.
Cost
$22,951
110 labour hrs · $7,480
Price ex GST
$32,477
34 lines · 3 groups
Margin
$9,527
29.3% of price
Total inc GST
$35,725
GST $3,247.75
Bill of materials & labour
| Item | Qty | Unit | Unit cost | Markup | Unit sell | Line | |
|---|---|---|---|---|---|---|---|
| Freezer room refrigeration — low temp | $17,966 | ||||||
| HC-LET150 Heatcraft condensing unit 3.5 HP low temp (R448A) | ea | $7,450.00 | |||||
| KB-EVLT30 Kirby freezer evaporator, low temp 3.0 kW electric defrost | ea | $2,534.40 | |||||
| CT-XR60 Dixell XR60CX coolroom controller kit | ea | $403.00 | |||||
| CU-C38-15 Copper tube 3/8" soft coil × 15 m | coil | $145.80 | |||||
| CU-H78-58 Copper tube 7/8" hard drawn × 5.8 m | length | $345.60 | |||||
| INS-AF58 Armaflex 5/8" ID × 19 mm × 1.8 m | length | $135.00 | |||||
| CU-FIT-PK Copper fittings pack — elbows, couplers, tees | pack | $156.60 | |||||
| RG-BRZ15 Silver brazing rod 15% — 1 kg | pack | $85.80 | |||||
| RG-N2-G Dry nitrogen — G size cylinder | cyl | $63.70 | |||||
| RG-R448-10 Refrigerant R448A — 10 kg cylinder Price list now $640.00 (was $571.43, +12%) | cyl | $771.43 | |||||
| EL-ISO35 Isolator 35 A 3-pole IP66 | ea | $78.30 | |||||
| EL-5C4 4 mm² 5-core circular cable Price list now $6.20 (was $5.90, +5.1%) | m | $199.25 | |||||
| MS-SUND Fixings & sundries allowance | lot | $47.25 | |||||
| LAB-MECH Refrigeration mechanic | hr | $3,000.00 | |||||
| LAB-APP Apprentice | hr | $1,800.00 | |||||
| LAB-ELEC Electrician | hr | $750.00 | |||||
| Coolroom refrigeration — medium temp | $11,391 | ||||||
| HC-LET068 Heatcraft condensing unit 1.5 HP medium temp (R448A) | ea | $3,975.00 | |||||
| KB-EVMT26 Kirby coolroom evaporator, medium temp 2.6 kW | ea | $1,587.20 | |||||
| CT-XR60 Dixell XR60CX coolroom controller kit | ea | $403.00 | |||||
| CU-C38-15 Copper tube 3/8" soft coil × 15 m | coil | $145.80 | |||||
| CU-C58-15 Copper tube 5/8" soft coil × 15 m | coil | $253.80 | |||||
| INS-AF58 Armaflex 5/8" ID × 19 mm × 1.8 m | length | $108.00 | |||||
| CU-FIT-PK Copper fittings pack — elbows, couplers, tees | pack | $78.30 | |||||
| RG-BRZ15 Silver brazing rod 15% — 1 kg | pack | $53.63 | |||||
| RG-N2-G Dry nitrogen — G size cylinder | cyl | $63.70 | |||||
| RG-R448-10 Refrigerant R448A — 10 kg cylinder Price list now $640.00 (was $571.43, +12%) | cyl | $462.86 | |||||
| EL-ISO20 Isolator 20 A 2-pole IP66 | ea | $48.60 | |||||
| EL-IC415 Interconnect cable 4C 1.5 mm² Price list now $2.40 (was $2.29, +4.8%) | m | $64.20 | |||||
| MS-SUND Fixings & sundries allowance | lot | $47.25 | |||||
| LAB-MECH Refrigeration mechanic | hr | $2,250.00 | |||||
| LAB-APP Apprentice | hr | $1,350.00 | |||||
| LAB-ELEC Electrician | hr | $500.00 | |||||
| Regional mobilisation — 2-person crew | $3,120 | ||||||
| TRV-TIME Travel time — regional (per person) | hr | $1,440.00 | |||||
| TRV-KM Service vehicle — regional travel | km | $1,680.00 | |||||
Drop a kit here — every item, labour hour and price lands at today's cost
KitsEdit kits →
KIT-DS14
Ducted split 14 kW — supply & install
17 items · 36 hrs$12,881
KIT-DS20
Ducted split 20 kW 3-phase — supply & install
18 items · 56 hrs$20,610
KIT-WS71
Wall split 7.1 kW — back-to-back install
11 items · 12 hrs$4,202
KIT-DONGA
Donga / transportable split 2.5 kW — per room
9 items · 6 hrs$1,912
KIT-SWR
Switchroom cooling — 2 × 7.1 kW duty/standby
13 items · 32 hrs$10,695
KIT-CASS10
Ceiling cassette 10 kW — supply & install
12 items · 23 hrs$8,539
KIT-PKG30
Packaged rooftop unit 30 kW — like-for-like replacement
11 items · 50 hrs$27,904
KIT-DUCT10
Rectangular supply duct — per 10 m run
7 items · 14 hrs$2,285
KIT-EXH
Exhaust fan & ducting — kitchen / ablutions
9 items · 13 hrs$2,670
KIT-REMOTE
Regional mobilisation — 2-person crew
2 items · 16 hrs$3,120
KIT-REGAS
Leak find, repair & regas (R410A)
6 items · 7 hrs$1,083
KIT-PMV
Preventive maintenance — per unit
2 items · 1.5 hrs$227
KIT-CR
Coolroom refrigeration — medium temp
16 items · 40 hrs$11,450
KIT-FR
Freezer room refrigeration — low temp
16 items · 54 hrs$18,069
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
- Client
- Sodexo Remote Sites
- Contact
- Priya Raman · 08 9427 5500
- Site
- Christmas Creek camp kitchen
- Access
- FIFO · client induction, flights via client
- Terms
- 30 days EOM
- Priced on
- 20 Aug 2026