WA HVAC

EST-26-0292 Rev A

Kwinana Bulk Terminal · KBT admin — exhaust & wall split replacement
MYOB · synced 09:14 Demo 08 Oct 2026
Accepted
Accepted 18 Sep 2026 — job J-26-0231 raised
KBT — admin & crib · Kwinana · prepared by Michelle
Cost
$7,812
37 labour hrs · $2,216
Price ex GST
$11,070
20 lines · 2 groups
Margin
$3,258
29.4% of price
Total inc GST
$12,177
GST $1,106.96
Bill of materials & labour Accepted
ItemQtyUnitUnit costMarkupUnit sellLine
Wall split 7.1 kW — back-to-back install × 2$8,401
DAI-FTXM71
Daikin 7.1 kW wall split inverter (FTXM71)
2 ea $1,890.00 25% $2,362.50 $4,725.00
CU-PR1438
Pre-insulated pair coil 1/4" + 3/8" × 20 m
2 coil $238.00 35% $321.30 $642.60
MS-BRK750
Wall bracket 750 mm heavy duty, galv
2 pr $48.00 35% $64.80 $129.60
MS-PADS
Anti-vibration pads (set of 4)
2 set $22.00 35% $29.70 $59.40
EL-ISO20
Isolator 20 A 2-pole IP66
2 ea $36.00 35% $48.60 $97.20
EL-IC415
Interconnect cable 4C 1.5 mm²
24 m $2.29 40% $3.21 $77.04
MS-DRAIN
Condensate drain 20 mm PVC + fittings
2 set $28.00 35% $37.80 $75.60
MS-SUND
Fixings & sundries allowance
2 lot $35.00 35% $47.25 $94.50
LAB-MECH
Refrigeration mechanic
10 hr $72.00 73.6% $125.00 $1,250.00
LAB-APP
Apprentice
10 hr $38.00 97.4% $75.00 $750.00
LAB-ELEC
Electrician
4 hr $76.00 64.5% $125.00 $500.00
Exhaust fan & ducting — kitchen / ablutions$2,669
FT-TD250
Fantech inline mixed-flow fan 250 mm (TD-1300/250)
1 ea $680.00 30% $884.00 $884.00
DU-FLX250
Insulated flexible duct 250 mm × 6 m
2 length $72.00 35% $97.20 $194.40
DU-SPG250
Spigot collar 250 mm with damper
2 ea $18.00 35% $24.30 $48.60
EL-ISO20
Isolator 20 A 2-pole IP66
1 ea $36.00 35% $48.60 $48.60
EL-TPS25
2.5 mm² TPS cable × 100 m
0.1 roll $160.00 30% $208.00 $20.80
MS-SUND
Fixings & sundries allowance
1 lot $35.00 35% $47.25 $47.25
LAB-MECH
Refrigeration mechanic
6 hr $72.00 73.6% $125.00 $750.00
LAB-ELEC
Electrician
3 hr $76.00 64.5% $125.00 $375.00
LAB-APP
Apprentice
4 hr $38.00 97.4% $75.00 $300.00
Scope & exclusions
Supply, install and commission as per the line items. Includes electrical isolation, refrigerant charge, testing and a commissioning report.
Exclusions: Builder's works, penetrations through fire-rated elements, after-hours work unless noted, structural certification. Flights and camp accommodation supplied by client on remote sites.
Client & site
Client
Kwinana Bulk Terminal
Contact
Steve Galvin · 08 9419 0100
Site
KBT — admin & crib
Access
Port induction · MSIC
Terms
30 days EOM
Priced on
10 Sep 2026